NDTV Profit’s special research section collates quality and in-depth equity and economy research reports from across India’s top brokerages, asset managers and research agencies. These reports offer NDTV Profit’s subscribers an opportunity to expand their understanding of companies, sectors and the economy.
PL Capital Report
We maintain our Buy rating on Aster DM Healthcare Ltd. with revised target price of Rs 620/share, valuing 27 times enterprise value/Ebitda for combined entity.
Aster DM board has approved merger with Quality Care that makes them third largest healthcare chain by revenue and bed capacity in India. The deal was transacted at swap ratio of 57.3: 42.7 in favor of Aster shareholders.
We believe transaction was done at 26% premium from Aster DM relative to Quality Care despite similar pre IND AS Ebitda adjusted for minority based on FY25E, which is justified and done at fair value in our view given higher growth profile for Aster DM.
Our back of envelope calculation suggest ~Rs 20 billion Ebitda in FY27E versus Rs 10.8 billion in FY24 for combined entity adjusted for rental and minority. This implies 24% Ebitda CAGR over FY24-27E.
The combined entity is trading at 21.5 times EV/Ebitda on FY27E which is still at 10-20% discount to some of peers, which is unwarranted given higher growth profile, backing of marquee PE investors like Blackstone and combined entity scale of operations.
Click on the attachment to read the full report:
DISCLAIMER
This report is authored by an external party. NDTV Profit does not vouch for the accuracy of its contents nor is responsible for them in any way. The contents of this section do not constitute investment advice. For that you must always consult an expert based on your individual needs. The views expressed in the report are that of the author entity and do not represent the views of NDTV Profit.
Users have no license to copy, modify, or distribute the content without permission of the Original Owner.
RECOMMENDED FOR YOU

Wait For Adoption Longest For Special Needs Children: Data


'Buy' CARE Ratings Shares Maintains Yes Securities — Check Target Price


Multibagger CIAN Agro Industries Delivers 790% Return In One Year — Check Out Why


Stock Picks Today: Aster DM, Ultratech, Supreme Industries, Amber Enterprises On Brokerages' Radar
