The real-money gaming sector, including PokerBaazi, is currently subject to a 28% GST on player deposits under the revised regime introduced in Oct-23. While Moonshine has optimised its monetisation model to partially absorb the impact without major volume loss, the Supreme Court of India is reviewing the retrospective applicability of this tax, with final hearings concluded in May-25 and a judgment expected soon.
NDTV Profit’s special research section collates quality and in-depth equity and economy research reports from across India’s top brokerages, asset managers and research agencies. These reports offer NDTV Profit’s subscribers an opportunity to expand their understanding of companies, sectors and the economy.
ICICI Securities Report
Nazara Technologies Ltd.'s stock price is up ~55% over the past one year, with the company making a number of acquisitions recently. We thus think it is an opportune time to delve into the larger acquisitions and devise a framework to value the company.
We think Moonshine Technologies (Pokerbaazi) is now the most important asset in Nazara’s portfolio, followed by Nodwin Gaming. We use DCFs to value these two companies and employ EV/Ebitda multiples for the rest of the companies.
Our revised target price for Nazara now stands at Rs 1,500 (SoTP-based). We think, at its current market price, the upside is limited. We, therefore, downgrade the stock to Add.
In our view, in a bull case scenario where the regulatory challenges for Moonshine are resolved, the stock could re-rate to Rs 1,650. However, in case the tax demands are upheld by the courts, the stock could de-rate to Rs 1,100. This implies a reward: risk skew of 1.6:1.
Click on the attachment to read the full report:
Also Read: Petronet LNG Gets ICICI Securities 'Add' Upgrade On Unchallenging Valuations, Balanced Risk-Reward
DISCLAIMER
This report is authored by an external party. NDTV Profit does not vouch for the accuracy of its contents nor is responsible for them in any way. The contents of this section do not constitute investment advice. For that you must always consult an expert based on your individual needs. The views expressed in the report are that of the author entity and do not represent the views of NDTV Profit.
Users have no license to copy, modify, or distribute the content without permission of the Original Owner.
RECOMMENDED FOR YOU

Nazara Technologies Q1 Results: Profit More Than Triples; Approves Stock Split, Bonus Issue


Voltas Eyes Q3 Recovery Amid Short-Term Headwinds; Anand Rathi Retains 'Buy'


Swiggy Shares Downgraded To 'Add' By HDFC Securities Post Q1 Results —Check Target Price


IndiGo Q1 Review — Muted Show; Forward-Looking Guidance Remains Intact, Says Motilal Oswal Maintaining 'Buy'
