Aditya Birla Lifestyle Gets 'Neutral' Rating As Motilal Oswal Resumes Coverage

Aditya Birla Lifestyle could generate cumulative FCF of Rs 11 billion over FY25-28E, which should help Aditya Birla Lifestyle to become a net-cash company (exclusive leases).

After the demerger from Aditya Birla Fashion, Aditya Birla Lifestyle comprises four established lifestyle brands (Louis Philippe, Van Heusen, Allen Solly and Peter England) and emerging brands such as Van Heusen Innerwear, Reebok and American Eagle.

(Photo source: Justdial)

Aditya Birla Lifestyle Brands Ltd. will be listed on June 23, 2025. Aditya Birla Lifestyle was demerged from Aditya Birla Fashion and Retail Ltd. in May 2025 and comprises four industry-leading lifestyle brands (Louis Philippe, Van Heusen, Allen Solly and Peter England) and emerging brands such as Van Heusen Innerwear, Reebok and American Eagle.

NDTV Profit’s special research section collates quality and in-depth equity and economy research reports from across India’s top brokerages, asset managers and research agencies. These reports offer NDTV Profit’s subscribers an opportunity to expand their understanding of companies, sectors and the economy.

Motilal Oswal Report

We expect Aditya Birla Lifestyle Ltd. to deliver ~10% revenue CAGR over FY25-28E, driven by-

  1. acceleration in retail store additions in lifestyle brands (~700 net store additions over FY25-28E),

  2. improvement in store productivity (~3.5% SPSF CAGR over FY25-28E) and

  3. scale-up of emerging brands.

Driven by lower discounting, an improved channel mix, a scale-up in profitability of emerging brands and operating leverage benefits, we expect gross/Ebitda margin to expand ~80bp/~140bp to 59%/16.6% by FY28E. 

PAT growth is likely to be significant (~51% CAGR over FY25-28E), driven by operational improvements and benefits of deleveraging.

We expect Aditya Birla Lifestyle to generate cumulative free cash flow of ~Rs 11 billion (post leases and interest) over FY25-28E, which should lead to net cash position (excl. leases) and dividend payouts by FY28E.

Based on the share price of demerged Aditya Birla Fashion immediately after the demerger, the market is ascribing ~Rs 171/share or ~Rs 210 billion market cap to Aditya Birla Lifestyle.

We value Aditya Birla Lifestyle based on the SoTP methodology. We ascribe 15x FY27E EV/Ebitda multiple to Aditya Birla Lifestyle’s lifestyle brands and ~1x FY27E EV/sales multiple to Aditya Birla Lifestyle’s emerging brands to arrive at a target price of Rs 190/share or ~Rs 230 billion market cap, which implies ~16.5x FY27E EV/Ebitda (or ~28.5x FY27E pre-INDAS Ebitda).

We assume coverage onAditya Birla Lifestyle with Neutral rating.

Key risks and concerns

  • Persistent weakness in demand could affect its store addition plan and SSSG for existing stores.

  • A slower-than-expected scale-up of emerging brands,

  • Higher-than-expected rental and manpower cost escalations,

  • Capital misallocation through non-value-additive M&As, and

  • Exit by shareholders (who invested for demerger gains or recent investors in Aditya Birla Fashion’s fund raise) could also be near-term overhang.

Click on the attachment to read the full report:

Motilal Oswal Aditya Birla Update.pdf
Read Document

Also Read: 'Buy' L&T Shares Maintains Motilal Oswal On Strong Prospect Pipeline, Net Working Capital, ROE

DISCLAIMER

This report is authored by an external party. NDTV Profit does not vouch for the accuracy of its contents nor is responsible for them in any way. The contents of this section do not constitute investment advice. For that you must always consult an expert based on your individual needs. The views expressed in the report are that of the author entity and do not represent the views of NDTV Profit.

Users have no license to copy, modify, or distribute the content without permission of the Original Owner.

lock-gif
To continue reading this story You must be an existing Premium User
Watch LIVE TV, Get Stock Market Updates, Top Business, IPO and Latest News on NDTV Profit.
GET REGULAR UPDATES