Devyani International Q4 Review: Dolat Capital Reiterates 'Sell' On Below Estimate Results

Though base for Pizza Hut and KFC would become favorable in the ensuing quarters, overall slowdown is expected to pressurize Devyani International's profitability, adds Dolat Capital.

Devyani International's reported 15.8% revenue growth including Thailand acquisition (ex-Thailand up 6.6% YoY) led by revenue growth of 3.4/8.2/16.0/23.9% across KFC/ Pizza Hut/ Costa Coffee/ Vaango. 

(Source: Devyani International Ltd. website)

A significant drop in brand contribution margins was primarily due to same-store sales growth decline and incremental investment in brand building during the quarter. Going ahead, Dolat Capital believes that the increase in competition and Pizza Hut’s premium positioning would remain a hurdle for its profitability revamp. Nevertheless, in the long run, believes that KFC's brand contribution is likely to increase due to lower competition and strong brand positioning.

NDTV Profit’s special research section collates quality and in-depth equity and economy research reports from across India’s top brokerages, asset managers and research agencies. These reports offer NDTV Profit’s subscribers an opportunity to expand their understanding of companies, sectors and the economy. 

Dolat Capital Report

Devyani International Ltd.’s result was below our estimate. The company reported 15.8% revenue growth including Thailand acquisition (ex-Thailand up 6.6% YoY) led by revenue growth of 3.4/8.2/16.0/23.9% across KFC/ Pizza Hut/ Costa Coffee/ Vaango.

The company added seven stores in Q4 FY25 taking the total count to 2,039 (including Thailand). Going ahead, the company will continue to expand KFC stores while remains cautious about store expansion in Pizza Hut.

Further, the company signed Master Franchise Agreements for three new brands in Q2 FY25 - Tealive, New York Fries and Sanook Kitchen and opened the first New York Fries store in Mumbai.

Devyani’s operating performance and profitability was below our estimate due to lower same-store sales growth across key brands. Though base for Pizza Hut and KFC would become favorable in the ensuing quarters, overall slowdown is expected to pressurize profitability.

We have downward revised our FY26/27E Ebitda to factor in Q4 performance.

We value the stock at 20x FY27E EV/Ebitda, arrived at a target price of Rs 157 (Rs 160 earlier). Reiterate ‘Sell’ rating

Click on the attachment to read the full report:

Dolat Capital Devyani International (Q4FY25 Result Update)_23-May-2025.pdf
Read Document

Also Read: JSW Steel Q4 Result Review: Volume Growth Intact, Margin Expansion To Continue, Says Systematix— Maintains Buy

DISCLAIMER

This report is authored by an external party. NDTV Profit does not vouch for the accuracy of its contents nor is responsible for them in any way. The contents of this section do not constitute investment advice. For that you must always consult an expert based on your individual needs. The views expressed in the report are that of the author entity and do not represent the views of NDTV Profit.

Users have no license to copy, modify, or distribute the content without permission of the Original Owner.

lock-gif
To continue reading this story
Subscribe to unlock & enjoy your
Subscriber-Only benefits
Still Not convinced?  Know More
Watch LIVE TV, Get Stock Market Updates, Top Business, IPO and Latest News on NDTV Profit.
GET REGULAR UPDATES